Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

XML 12 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Balance Sheets - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current Assets    
Cash $ 963,329 $ 65,892
Accounts receivable 116,718 82,986
Inventory 251,518 183,780
Unbilled revenue 65,762 $ 25,612
Prepaid expenses - current portion 191,677
Other current assets 43,345 $ 25,764
Total Current Assets 1,632,349 384,034
Property and equipment, net 2,218,693 $ 58,413
Intangible assets, net 275,000
Prepaid expenses - long term portion 189,968
Total Assets 4,316,010 $ 442,447
Current Liabilities    
Accounts payable and accrued expenses 610,232 299,877
Deferred revenue 16,661 28,891
Due to related party 74,051 $ 59,308
Derivative liability - current portion 311,373
Convertible note payable - current portion, net of unamortized discount of $602,515 2,486
Liabilities of discontinued operations 112,397
Total Current Liabilities 1,127,200 $ 388,076
Derivative liability - long term portion 307,018
Total Liabilities 1,434,218 $ 388,076
Stockholders' Equity    
Common stock, $0.0001 par value; 750,000,000 shares authorized, 19,252,082 and 2,540,000 shares issued and outstanding as of December 31, 2015 and 2014, respectively 1,925 254
Additional paid-in capital 4,901,839 1,363
Accumulated (deficit) earning (2,011,483) 52,728
Accumulated other comprehensive loss (12,263) (849)
Total Stockholders' Equity 2,881,792 54,371
Total Liabilities and Stockholders' Equity $ 4,316,010 $ 442,447
Preferred Series A    
Stockholders' Equity    
Preferred stock, $0.0001 par value; 50,000,000 shares authorized
Preferred Series B    
Stockholders' Equity    
Preferred stock, $0.0001 par value; 50,000,000 shares authorized $ 1
Preferred Series C    
Stockholders' Equity    
Preferred stock, $0.0001 par value; 50,000,000 shares authorized 334
Preferred Series D    
Stockholders' Equity    
Preferred stock, $0.0001 par value; 50,000,000 shares authorized 467
Preferred Series E    
Stockholders' Equity    
Preferred stock, $0.0001 par value; 50,000,000 shares authorized 862 $ 875
Preferred Series F    
Stockholders' Equity    
Preferred stock, $0.0001 par value; 50,000,000 shares authorized $ 110