Quarterly report pursuant to Section 13 or 15(d)

STOCKHOLDERS' DEFICIT (Tables)

v2.4.0.6
STOCKHOLDERS' DEFICIT (Tables)
9 Months Ended
Sep. 30, 2012
Equity [Abstract]  
Schedule of Stock Options Rollforward
A summary of the status of the Company’s outstanding stock options and changes during the period then ended is as follows:
 
 
 
Number of Options
 
 
Weighted Average Exercise Price
 
 
Weighted Average Remaining Contractual Life (Years)
 
Balance at January 1, 2012
 
 
30,000,000
 
 
$
0.05
 
 
 
4.58
 
Granted
 
 
 
 
 
 
 
 
 
Exercised
 
 
 
 
 
 
 
 
 
Forfeited
 
 
 
 
 
 
 
 
 
Cancelled
 
 
(30,000,000
 
 
0.05
 
 
 
4.41
 
Balance outstanding at September 30, 2012
 
 
 
 
$
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Options exercisable at September 30, 2012
 
 
 
 
$
 
 
 
 
 
Options expected to vest
 
 
 
 
 
 
 
 
 
 
 
Weighted average fair value of options granted during the nine months ended September 30, 2012
 
 
 
 
 
$
 
 
 
 
 
Schedule of Warrants Rollforward
A summary of the status of the Company’s outstanding stock warrants and changes during the period then ended is as follows:
 
 
 
Number of Warrants
 
 
Weighted Average Exercise Price
 
Balance at December 31, 2011
 
 
36,000,000
 
 
$
0.025
 
Granted
 
 
750,000
 
 
 
0.05
 
Exercised
 
 
 
 
 
 
Balance at September 30, 2012
 
 
36,750,000
 
 
$
0.026
 
 
 
 
 
 
 
 
 
 
Warrants exercisable at September 30, 2012
 
 
36,750,000
 
 
$
0.026
 
Weighted average fair value of warrants granted during the nine months ended September 30, 2012
 
 
 
 
 
$
 
Schedule of Outstanding Warrants
The following table summarizes the Company’s stock warrants outstanding at September 30, 2012:
 
 
Warrants Outstanding
 
 
Warrants Exercisable
 
 
Range of Exercise Price
   
Number Outstanding at
September 30,
 2012
   
Weighted Average Remaining Contractual Life
 
Weighted Average Exercise Price
 
 
Number Exercisable at
September 30,  2012
 
 
Weighted Average Exercise Price
 
$ 0.025    
36,000,000
   
2.31 Years
 
$
0.025
 
 
 
36,000,000
 
 
$
0.025
 
  0.05    
750,000
   
4.61 Years
 
 
0.05
 
 
 
750,000
 
 
 
0.05
 
$ 0.026    
36,750,000
   
2.36 Years
 
$
0.026
 
 
 
36,750,000
 
 
$
0.026