Quarterly report pursuant to Section 13 or 15(d)

DERIVATIVE LIABILITIES

v2.4.0.8
DERIVATIVE LIABILITIES
9 Months Ended
Sep. 30, 2013
Notes to Financial Statements  
DERIVATIVE LIABILITIES

NOTE 8 – DERIVATIVE LIABILITIES

 

In June 2008, the FASB approved guidance related to the determination of whether a freestanding equity-linked instrument should be classified as equity or debt under the provisions of FASB ASC Topic No. 815-40, Derivatives and Hedging – Contracts in an Entity’s Own Stock. The adoption of this requirement affect the accounting for convertible instruments and warrants with provisions that protect holders from declines in the stock price (“down-round” provisions). Warrants with such provisions are no longer recorded in equity and are reclassified as a liability.

 

Instruments with down-round protection are not considered indexed to a company’s own stock under ASC Topic 815, because neither the occurrence of a sale of common stock by the company at market nor the issuance of another equity-linked instrument with a lower strike price is an input to the fair value of a fixed-for-fixed option on equity shares.

 

In connection with the issuance of its  6% convertible debentures and related warrants, the Company has determined that the terms of the convertible debentures and warrants include down-round provisions under which the conversion and exercise price could be affected by future equity offerings undertaken by the Company until the 18 month anniversary of such convertible debenture (see Note 4). Accordingly, the embedded conversion options and warrants are accounted for as liabilities at the date of issuance and adjusted to fair value through earnings at each reporting date. The Company has recognized derivative liabilities of $28,081 and $50,888 at September 30, 2013 and December 31, 2012 respectively. The gain resulting from the decrease in fair value of derivative liabilities was $22,807 and $55,155 for nine months ended September 30, 2013 and 2012, respectively, and $21,315 and $10,420 for the three months ended September 30, 2013 and 2012, respectively.

 

The Company used the following assumptions for determining the fair value of the convertible instruments granted under the Black-Scholes option pricing model:

      September 30, 2013     December 31, 2012
             
Expected dividends:     0%     0%
Expected volatility:     238% - 320%     89% - 217%
Expected term:     0.59 - 3.61 Years     1.5 - 4.36 Years
Risk free interest rate:     0.33% - 1.39%     0.15% - 0.72%