Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Comprehensive Loss (Unaudited)

v3.24.3
Condensed Consolidated Statements of Comprehensive Loss (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenue $ 15,367 $ 15,290 $ 49,849 $ 21,123
Cost of revenue 11,847 10,705 35,713 15,074
Gross profit 3,520 4,585 14,136 6,049
Operating expenses:        
Selling, general and administrative 2,293 4,187 6,516 7,496
Salaries, wages and payroll taxes 2,875 2,483 8,284 4,039
Impairment loss 3,729 0 13,653 0
Professional fees 2,144 521 4,133 1,385
Depreciation and amortization 478 871 2,287 1,201
Total operating expenses 11,519 8,062 34,873 14,121
Loss before other (income) expense (7,999) (3,477) (20,737) (8,072)
Other (income) expense:        
Gain on sale or disposal of property and equipment (98) 0 (98) 0
Interest expense 22 46 62 56
Interest earned (183) (210) (596) (393)
Other income (2) 0 (2) (316)
Foreign currency exchange rate variance (119) 165 (87) 95
Total other (income) expense (380) 1 (721) (558)
Loss before income taxes and equity in net loss of affiliate (7,619) (3,478) (20,016) (7,514)
Income taxes (45) (23) (92) (75)
Loss before equity in net loss of affiliate (7,664) (3,501) (20,108) (7,589)
Gain on remeasurement of fair value of equity interest in affiliate prior to acquisition 0 6,138 0 6,138
Equity in net loss of affiliate 0 0 0 (1,440)
Net (loss) income (7,664) 2,637 (20,108) (2,891)
Net loss attributable to non-controlling interest 3,448 811 9,100 811
Net (loss) income attributable to NextPlat Corp (4,216) 3,448 (11,008) (2,080)
Comprehensive (loss) income:        
Net loss (7,664) 2,637 (20,108) (2,891)
Foreign currency (loss) gain 6 19 (30) (16)
Comprehensive (loss) income (7,658) 2,656 (20,138) (2,907)
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (4,216) $ 3,448 $ (11,008) $ (2,080)
Weighted number of common shares outstanding – basic (in shares) 18,982 18,703 18,844 17,079
Weighted number of common shares outstanding – diluted (in shares) 18,982 20,310 18,844 17,079
Basic (loss) earnings per share (in dollars per share) $ (0.22) $ 0.18 $ (0.58) $ (0.12)
Diluted (loss) earnings per share (in dollars per share) $ (0.22) $ 0.17 $ (0.58) $ (0.12)
Product [Member]        
Revenue $ 12,865 $ 12,789 $ 41,015 $ 18,622
Cost of revenue 11,799 10,634 35,539 15,003
Service [Member]        
Revenue 2,502 2,501 8,834 2,501
Cost of revenue $ 48 $ 71 $ 174 $ 71