Condensed Consolidated Statements of Operations (Unaudited) (USD $)
|
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2014
|
Sep. 30, 2013
|
Sep. 30, 2014
|
Sep. 30, 2013
|
|
Income Statement [Abstract] | ||||
Net revenues | ||||
Operating (Income) Expenses | ||||
Payroll expense | (150,000)us-gaap_OtherLaborRelatedExpenses | 59,966us-gaap_OtherLaborRelatedExpenses | 190,083us-gaap_OtherLaborRelatedExpenses | |
Management fees - related party | 75,000us-gaap_ManagementFeeExpense | 225,000us-gaap_ManagementFeeExpense | ||
Exploration cost | 5,000us-gaap_ExplorationExpenseMining | |||
Professional and consulting | 33,000us-gaap_ProfessionalFees | 14,798us-gaap_ProfessionalFees | 343,771us-gaap_ProfessionalFees | 47,883us-gaap_ProfessionalFees |
General and administrative expenses | 4,993us-gaap_GeneralAndAdministrativeExpense | 13,648us-gaap_GeneralAndAdministrativeExpense | 42,190us-gaap_GeneralAndAdministrativeExpense | 19,673us-gaap_GeneralAndAdministrativeExpense |
Total Operating (Income) Expenses | (112,007)us-gaap_OperatingExpenses | 163,412us-gaap_OperatingExpenses | 385,961us-gaap_OperatingExpenses | 487,639us-gaap_OperatingExpenses |
Income (Loss) from Operations | 112,007us-gaap_OperatingIncomeLoss | (163,412)us-gaap_OperatingIncomeLoss | (385,961)us-gaap_OperatingIncomeLoss | (487,639)us-gaap_OperatingIncomeLoss |
Other Income (Expense) | ||||
Interest expense | (2,106)us-gaap_InterestIncomeExpenseNet | (45,296)us-gaap_InterestIncomeExpenseNet | ||
Change in fair value of derivative liability | 19,767us-gaap_FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss | 21,315us-gaap_FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss | 7,062us-gaap_FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss | 22,807us-gaap_FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss |
Total Other Income (Expense), net | 19,767us-gaap_OtherNonoperatingIncomeExpense | 19,209us-gaap_OtherNonoperatingIncomeExpense | 7,062us-gaap_OtherNonoperatingIncomeExpense | (22,489)us-gaap_OtherNonoperatingIncomeExpense |
Net Income (Loss) | $ 131,774us-gaap_NetIncomeLoss | $ (144,203)us-gaap_NetIncomeLoss | $ (378,899)us-gaap_NetIncomeLoss | $ (510,128)us-gaap_NetIncomeLoss |
Net Income (loss) Per Share - Basic and Diluted | $ 0.08us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare | $ (0.09)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare | $ (0.25)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare | $ (0.30)us-gaap_IncomeLossFromContinuingOperationsPerBasicAndDilutedShare |
Weighted average number of shares outstanding during the period Basic and Diluted | 1,597,907us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 1,686,890us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 1,540,254us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 1,686,890us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted |
X | ||||||||||
- Definition
Exploration expenses (including prospecting) related to the mining industry would be included in operating expenses. Exploration costs include costs incurred in identifying areas that may warrant examination and in examining specific areas that are considered to have prospects of mineral reserves. No definition available.
|
X | ||||||||||
- Definition
Amount of gain (loss) recognized in other comprehensive income (loss) of financial instrument classified as a derivative asset (liability) after deduction of derivative liability (asset), measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The amount of net income (loss) from continuing operations per each basic and diluted share of common stock or unit when the per share amount is the same for both basic and diluted shares. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The net amount of operating interest income (expense). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of expenses related to the managing member or general partner for management of the day-to-day business functions of the limited liability company (LLC) or limited partnership (LP). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The net result for the period of deducting operating expenses from operating revenues. No definition available.
|
X | ||||||||||
- Definition
Amount of payroll tax expense, compensation, postemployment and benefit-related expenses not elsewhere specified in the taxonomy (such as health plan, profit sharing, incentives, tuition reimbursement, other fringe benefits and perquisites) incurred in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The net amount of other income and expense amounts, the components of which are not separately disclosed on the income statement, resulting from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business) also known as other nonoperating income (expense) recognized for the period. Such amounts may include: (a) dividends, (b) interest on securities, (c) net gains or losses on securities, (d) unusual costs, (e) gains or losses on foreign exchange transactions, and (f) miscellaneous other income and expense items. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
A fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Average number of shares or units issued and outstanding that are used in calculating basic and diluted earnings per share (EPS). No definition available.
|