Annual report pursuant to Section 13 and 15(d)

Derivative Liabilities

v3.21.1
Derivative Liabilities
 12 Months Ended
Dec. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Liabilities

NOTE 12 – DERIVATIVE LIABILITIES

 

The convertible notes were accounted for as liabilities at the date of issuance and adjusted to fair value through earnings. On May 14, 2019, due to the cash repayment any derivative liability was fair valued at repayment date and a gain was recorded for the reversal of derivative liability.

 

    Conversion feature
derivative liability		  
Balance at January 1, 2019     -  
Derivative liability     65,000  
Change in fair value included in earnings     36,925  
Balance at March 31, 2019   $ 101,925  
Change in fair value included in earnings     32,752  
Derivative liability reversed     (134,677 )
Balance at December 31, 2019   $ -  

 

The Company used the following assumptions for determining the fair value of the convertible instruments granted under the Black-Scholes option pricing model:

 

    December 31, 2019  
Expected volatility     328 %
Expected term - years     0.79  
Risk-free interest rate     2.57 %
Expected dividend yield     - %