General form of registration statement for all companies including face-amount certificate companies

Condensed Consolidated Statements of Operations and Comprehensive Loss

v3.21.1
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Income Statement [Abstract]        
Net sales $ 1,461,428 $ 1,468,103 $ 5,689,796 $ 5,869,558
Cost of sales 1,023,911 1,120,102 4,464,476 4,646,180
Gross profit 437,517 348,001 1,225,320 1,223,378
Operating expenses:        
Selling, general and administrative 161,690 157,206 694,361 761,237
Salaries, wages and payroll taxes 208,174 195,642 769,391 732,498
Stock-based compensation     830,900
Professional fees 292,882 114,889 669,622 565,643
Depreciation and amortization 73,700 71,504 294,926 275,328
Total operating expenses 736,446 539,241 3,259,200 2,334,706
Loss from other expenses and income taxes 298,929 (191,240) (2,033,880) (1,111,328)
Other (income) expense:        
Interest earned     (115) (1,616)
Interest expense 520,694 91,253 1,022,024 293,495
Foreign currency exchange rate variance (16,481) 2,367 2,447 40,802
Gain on debt extinguishment     (269,261) (134,677)
Change in fair value of derivative instruments, net     69,677
Other income     (32,165)
Other expenses     6,565
Total other expense 504,213 93,620 729,495 267,681
Loss before provision for income taxes     (2,763,375) (1,379,009)
Provision for income taxes     747
Net loss (803,142) (284,860) (2,763,375) (1,379,756)
Comprehensive loss:        
Net loss (803,142) (284,860) (2,763,375) (1,379,756)
Foreign currency translation adjustments 1,611 (9,194) (40,680) 4,020
Comprehensive loss $ (801,531) $ (294,054) $ (2,804,055) $ (1,375,736)
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS        
Basic and diluted net (loss) per share $ (0.16) $ (2.43) $ (2.06) $ (13.00)
Weighted number of common shares outstanding - basic & diluted 4,926,175 121,216 1,339,537 106,175