Annual report [Section 13 and 15(d), not S-K Item 405]

Note 20 - Leases (Tables)

v3.25.1
Note 20 - Leases (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Lease, Cost [Table Text Block]
   

Years Ended December 31,

 
   

2024

   

2023

 

Operating lease cost:

               

Fixed rent expense

  $ 603     $ 427  

Variable rent expense

    65       111  

Finance lease cost:

               

Amortization of right-of-use assets

    20       15  

Interest expense

    1       1  

Total Lease Costs

  $ 689     $ 554  
Schedule of Supplemental Cash Flow Information Related to Leases [Table Text Block]
   

Years Ended December 31,

 
   

2024

   

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

               

Operating cash flows from operating leases

  $ 427     $ 464  

Financing cash flows from finance leases

    24       15  

Total cash paid for lease liabilities

  $ 451     $ 479  
Schedule of Supplemental Balance Sheet Information Related to Leases [Table Text Block]
   

December 31, 2024

   

December 31, 2023

 

Operating leases:

               

Operating lease right-of-use assets, net

  $ 812     $ 1,566  
                 

Operating lease liabilities:

               

Current portion

    404       532  

Long-term portion

    438       929  
    $ 842     $ 1,461  
                 

Weighted average remaining lease term (years)

    2.25       2.96  

Weighted average discount rate

    4.21 %     4.65 %
                 

Finance leases:

               

Finance lease right-of-use assets, net

  $ 5     $ 22  
                 

Finance lease liabilities:

               

Current portion

    5       18  

Long-term portion

          5  
    $ 5     $ 23  
                 

Weighted average remaining lease term (years)

    0.24       1.25  

Weighted average discount rate

    6.00 %     6.00 %
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]

Years Ending December 31,

 

Finance Lease

   

Operating Lease

   

Total Future Lease Commitments

 

2025

  $ 5     $ 431     $ 436  

2026

          314       314  

2027

          137       137  

2028

                 

Total lease payments to be paid

    5       882       887  

Less: future interest expense

          (40 )     (40 )

Lease liabilities

    5       842       847  

Less: current maturities

    (5 )     (404 )     (409 )

Long-term portion of lease liabilities

  $     $ 438     $ 438