Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss $ (1,655,861) $ (1,458,394) $ (2,505,944) $ (2,261,536)  
Adjustments to reconcile net loss to net cash (used in) operating activities:          
Depreciation expense     199,065 134,448 $ 292,102
Amortization of intangible asset     12,500 12,500  
Amortization of convertible debt, net     1,425,366  
Amortization of right to use     15,476  
Stock based compensation     689,046 14,200  
Gain on debt extinguishment (20,832) (20,832)  
Change in operating assets and liabilities:          
Accounts receivable     4,921 (158,079)  
Inventory     (350,729) (790,536)  
Unbilled revenue     (20,394) (10,171)  
VAT receivable     31,876 (279,215)  
Prepaid expense     39,988  
Other current assets     45,666 (3,664)  
Accounts payable and accrued liabilities     22,354 662,022  
Lease liabilities     (7,041) (15,512)  
Provision for income taxes     (39,905) 227  
Contract liabilities     (9,655) 4,469  
Net cash used in operating activities     (1,888,252) (1,270,837)  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchase of property and equipment     (395,245) (27,248)  
Net cash used in investing activities     (395,245) (27,248)  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from convertible note payable     350,000  
Proceeds from (repayments) to note payable, related party, net     (35,308) 114,981  
Proceeds from common stock offering     5,605,038 12,661,984  
Proceeds from warrant offering     1,987,589  
Repayments to note payable Coronavirus loans     (30,413)  
Proceeds from exercise of warrant     5,000  
Repayment of note payable     (121,848)  
Net cash provided by financing activities     5,539,317 14,997,706  
Effect of exchange rate on cash     (56,076) (12,734)  
Net increase (decrease) in cash     3,199,744 13,686,887  
Cash beginning of period     17,267,978 728,762 728,762
Cash end of period $ 20,467,722 $ 14,415,649 20,467,722 14,415,649 $ 17,267,978
Cash paid during the period for          
Interest     6,102 3,228  
Income tax     38,555  
Non-cash adjustments during the period for          
Beneficial conversion feature on convertible debt     340,420  
Recognition of operating lease liability     904,744  
Conversion of convertible debt into common shares     $ 1,644,268