Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (5,527,971) $ (2,505,944)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 317,259 199,065
Amortization of intangible asset 12,500 12,500
Amortization of right of use assets 98,043 0
Share of loss from equity method investment 1,439,637 0
Stock-based compensation 2,024,541 689,046
Change in operating assets and liabilities:    
Accounts receivable (205,334) 4,921
Inventory (779,602) (350,729)
Unbilled revenue (33,708) (20,394)
Prepaid expense (301,662) 39,988
Other current assets 0 45,666
VAT receivable (8) 31,876
Accounts payable and accrued expenses (233,623) 22,354
Lease liabilities (87,019) (7,041)
Income taxes payable 66,730 (39,905)
Contract liabilities 22,458 (9,655)
Liabilities from discontinued operations (112,397) 0
Net cash used in operating activities (3,300,156) (1,888,252)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (103,463) (395,245)
Capital contribution to equity method investee (1,000,000) 0
Net cash used in investing activities (1,103,463) (395,245)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from (repayments to) note payable, related party, net (8,467) (35,308)
Proceeds from common stock offering 6,000,000 5,605,038
Proceeds from exercise of warrants 183,750 0
Repayments to note payable Coronavirus loans (21,978) (30,413)
Net cash provided by financing activities 6,153,305 5,539,317
Effect of exchange rate on cash (35,248) (56,076)
Net (decrease) increase in cash 1,714,438 3,199,744
Cash beginning of period 18,891,232 17,267,978
Cash end of period 20,605,670 20,467,722
SUPPLEMENTAL CASH FLOW INFORMATION    
Interest 173,040 6,102
Income tax 0 38,555
Non-cash adjustments during the period for    
Recognition of operating lease liability $ 0 $ 904,744