Annual report [Section 13 and 15(d), not S-K Item 405]

Note 19 - Income Taxes (Tables)

v3.25.1
Note 19 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block]
   

Years Ended December 31,

 
   

2024

   

2023

 

Net loss after loss in equity method investment and before income taxes:

               

Domestic

  $ (23,280 )   $ (12,672 )

Foreign

    226       293  
    $ (23,054 )   $ (12,379 )
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
   

Years Ended December 31,

 
   

2024

   

2023

 

Income tax provision:

               

Current

               

Federal

  $     $ (11 )

State

           

Foreign

    71       39  

Total current

    71       28  

Deferred:

               

Federal

           

State

           

Foreign

           

Total deferred

           

Total income tax provision

  $ 71     $ 28  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
   

Years Ended December 31,

 
   

2024

   

2023

 

Federal income tax provision at statutory rate

  $ (1,666 )   $ (2,655 )

Deferred state income taxes, net

    (293 )      

Provision true-up adjustments

    72       (488 )

Foreign taxes at rate different than US Taxes

    70       60  

Net operating loss deduction

          (310 )

Permanent differences

    142       (22 )

Other true-ups

    4       99  

Change in valuation allowance

    1,742       3,344  

Income tax provision

  $ 71     $ 28  
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
   

December 31, 2024

   

December 31, 2023

 

Deferred tax assets:

               

Net operating loss carryforward

  $ 9,625     $ 8,016  

Property plant and equipment and intangibles asset

    280       327  

Equity method investment loss

    806       806  

Accounts receivable

    33        

Inventory

    17        

Right-of-use assets

    171        

Other tax carry-overs

          613  

Reserves and allowances

          85  

Stock-based compensation

    4,177       3,861  

Interest limitation

    619        

Total deferred tax assets

    15,728       13,708  
                 

Deferred tax liabilities:

               

Book basis of intangible assets in excess of tax basis

    150       3,650  

Lease liabilities

    181        

Total deferred tax liabilities

    331       3,650  
                 

Net deferred tax asset before valuation allowance

    15,397       10,058  

Less: valuation allowance

    (15,397 )     (10,058 )

Net deferred tax asset

  $     $